Consolidated Statement of Changes in Equity

Download table - Consolidated Statement of Changes in Equity excel

in EUR thousands Sub-
scribed
capital
under
IFRS
Addi-
tional
paid-in-capital
Currency trans-
lation
Derivative financial instru-
ments
Retained Earnings/
Accumu-
lated
deficit
Shareholders' equity attributable to the owners of AIXTRON SE
Balance at January 1, 2011 100,101 267,070 -10,995 -340 244,488 600,324
             
Dividends to shareholders (Eur 0.60 per share)         -60,708 -60,708
Share based Payments   5,177       5,177
Issue of shares 610 2,569       3,179
Currency translation           0
Net Income for the year         79,536 79,536
Other comprehensive income     6,930 -6,098   832
Total comprehensive income for the year 0 0 6,930 -6,098 79,536 80,368
             
Balance December 31, 2011 and January 1, 2012 100,711 274,816 -4,065 -6,438 263,316 628,340
             
Dividends to shareholders (Eur 0.25 per share)         -25,155 -25,155
Share based Payments   3,438       3,438
Issue of shares 185 698       883
Issue of shares           0
Currency translation           0
Net Income for the year         -145,436 -145,436
Other comprehensive income     1,512 6,438   7,950
Total comprehensive income for the year 0 0 1,512 6,438 -145,436 -137,486
             
Balance December 31, 2012 and January 1, 2013 100,896 278,952 -2,553 0 92,725 470,020
Share based Payments   970       970
Issue of shares 10,639 90,920       101,559
Net Loss for the year         -101,016 -101,016
Other comprehensive income     -6,130     -6,130
Total comprehensive income (Loss) for the year 0 0 -6,130 0 -101,016 -107,146
             
Balance December 31, 2013 111,535 370,842 -8,683 0 -8,291 465,403
in EUR thousands Sub-
scribed
capital
under
IFRS
Addi-
tional
paid-in-capital
Currency trans-
lation
Derivative financial instru-
ments
Retained Earnings/
Accumu-
lated
deficit
Shareholders' equity attributable to the owners of AIXTRON SE
Balance at January 1, 2011 100,101 267,070 -10,995 -340 244,488 600,324
             
Dividends to shareholders (Eur 0.60 per share)         -60,708 -60,708
Share based Payments   5,177       5,177
Issue of shares 610 2,569       3,179
Currency translation           0
Net Income for the year         79,536 79,536
Other comprehensive income     6,930 -6,098   832
Total comprehensive income for the year 0 0 6,930 -6,098 79,536 80,368
             
Balance December 31, 2011 and January 1, 2012 100,711 274,816 -4,065 -6,438 263,316 628,340
             
Dividends to shareholders (Eur 0.25 per share)         -25,155 -25,155
Share based Payments   3,438       3,438
Issue of shares 185 698       883
Issue of shares           0
Currency translation           0
Net Income for the year         -145,436 -145,436
Other comprehensive income     1,512 6,438   7,950
Total comprehensive income for the year 0 0 1,512 6,438 -145,436 -137,486
             
Balance December 31, 2012 and January 1, 2013 100,896 278,952 -2,553 0 92,725 470,020
Share based Payments   970       970
Issue of shares 10,639 90,920       101,559
Net Loss for the year         -101,016 -101,016
Other comprehensive income     -6,130     -6,130
Total comprehensive income (Loss) for the year 0 0 -6,130 0 -101,016 -107,146
             
Balance December 31, 2013 111,535 370,842 -8,683 0 -8,291 465,403